{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[[24,0,24,1],[0,0,0,2],[1,0,1,2],[3,0,3,2],[17,0,17,2],[8,0,8,1],[15,0,15,1],[16,0,16,2],[22,0,22,1]]}
["PROJECT FINANCIALS - PRIMARY CARE CLINIC GRANT"]
["Please fill in the financial details of the project below"]
[]
["Integration of allied professionals"]
["Description of expense","Eligible cost","Total"]
[null,null,{"$f":"SUM(B6)","v":0}]
[null,null,{"$f":"SUM(B7)","v":0}]
[null,null,{"$f":"SUM(B8)","v":0}]
["Total",null,{"$f":"SUM(C6:C8)","v":0}]
[]
["Expansion of administrative support"]
["Description of expense","Eligible cost","Total"]
[null,null,{"$f":"SUM(B13)","v":0}]
[null,null,{"$f":"SUM(B14)","v":0}]
[null,null,{"$f":"SUM(B15)","v":0}]
["Total",null,{"$f":"SUM(C13:C15)","v":0}]
[]
["Technology / Equipment"]
["Description of expense","Eligible cost","Total"]
[null,null,{"$f":"SUM(B20)","v":0}]
[null,null,{"$f":"SUM(B21)","v":0}]
[null,null,{"$f":"SUM(B22)","v":0}]
["Total",null,{"$f":"SUM(C20:C22)","v":0}]
[]
["TOTAL PROJECT COST",null,{"$f":"SUM(C23,C16,C9)","v":0}]